Bank7 Corp. Announces Q2 2024 Earnings

OKLAHOMA CITY, July 11, 2024 /PRNewswire/ -- Bank7 Corp. (NASDAQ: BSVN) ("the Company"), the parent company of Oklahoma City-based Bank7 (the "Bank"), today reported unaudited results for the quarter ended June 30, 2024.  "We are pleased to announce another record quarter of net income and EPS.  Our asset sensitive balance sheet, disciplined approach to cost controls, and excellent credit quality continues to produce outstanding results" said Thomas L. Travis, President and CEO of the Company." 

For the three months ended June 30, 2024 compared to the three months ended June 30, 2023:

  • Net income of $11.5 million compared to $9.7 million, an increase of 18.24%
  • Earnings per share of $1.23 compared to $1.05, an increase of 17.14%
  • Total assets of $1.7 billion compared to $1.7 billion, an increase of 0.10%
  • Total loans of $1.4 billion compared to $1.3 billion, an increase of 5.94%
  • PPE of $15.3 million compared to $13.9 million, an increase of 9.57%
  • Total interest income of $32.4 million compared to $30.0 million, an increase of 7.74%

Three months ended June 30, 2024 compared to three months ended March 31, 2024

  • Net income of $11.5 million compared to $11.3 million, an increase of 2.09%
  • Earnings per share of $1.23 compared to $1.21, an increase of 1.65%
  • Total assets of $1.7 billion compared to $1.8 billion, a decrease of 5.19%
  • Total loans of $1.4 billion compared to $1.4 billion, a decrease of 1.59%
  • PPE of $15.3 million compared to $14.9 million, an increase of 2.50%
  • Total interest income of $32.4 million compared to $33.3 million, a decrease of 2.76%

Both the Bank's and the Company's capital levels continue to be significantly above the minimum levels required to be designated as "well-capitalized" for regulatory purposes.  On June 30, 2024, the Bank's Tier 1 leverage ratio, Tier 1 risk-based capital ratio, and total risk-based capital ratios were 11.12%, 13.04%, and 14.28%, respectively.  On June 30, 2024, on a consolidated basis, the Company's Tier 1 leverage ratio, Tier 1 risk-based capital ratio, and total risk-based capital ratios were 11.12%, 13.03%, and 14.27%, respectively.  Designation as a well-capitalized institution under regulations does not constitute a recommendation or endorsement by bank regulators. 

Non-GAAP Financial Measures:
This earnings release contains the non-GAAP financial measure pre-provision pre-tax earnings ("PPE").  The Company's management uses this non-GAAP measure in their analysis of the Company's performance.  This measure adjusts GAAP performance to exclude from net income, income tax expense, provision for credit losses, and loss on sales and calls of available-for-sale debt securities.


For the Three Months Ended


June 30, 2024


March 31, 2024


June 30, 2023

Calculation of Pre-Provision Pre-Tax Earnings ("PPE")

(Dollars in thousands)

Net Income

$             11,524


$             11,288


$               9,746

Income Tax Expense

3,731


3,595


3,158

Pre-tax net income

15,255


14,883


12,904

Add back: Provision for credit losses

-


-


1,011

Add back: (Gain)Loss on sales/calls of AFS debt securities

-


-


7

Pre-provision pre-tax earnings

15,255


14,883


13,922

 

Bank7 Corp.
Consolidated Balance Sheets


Assets

June 30, 2024
(unaudited)


December 31,
2023





Cash and due from banks

$            210,105


$            181,042

Interest-bearing time deposits in other banks

12,202


17,679

Available-for-sale debt securities

66,284


169,487

Loans, net of allowance for credit losses of $17,772 and




  $19,691 at June 30, 2024 and December 31, 2023, respectively

1,334,317


1,341,148

Loans held for sale, at fair value

-


718

Premises and equipment, net

16,736


14,942

Nonmarketable equity securities

1,275


1,283

Core deposit intangibles

938


1,031

Goodwill

8,458


8,458

Income taxes receivable

358


-

Interest receivable and other assets

32,240


35,878





     Total assets

$        1,682,913


$        1,771,666





Liabilities and Shareholders' Equity








Deposits




  Noninterest-bearing

$            350,324


$            482,349

  Interest-bearing

1,130,993


1,109,042





     Total deposits

1,481,317


1,591,391





Income taxes payable

-


302

Interest payable and other liabilities

10,790


9,647





     Total liabilities

1,492,107


1,601,340





Shareholders' equity




  Common stock, $0.01 par value; 50,000,000 shares authorized; shares 




   issued and outstanding: 9,253,038 and 9,197,696 at June 30, 2024 




   and December 31, 2023, respectively

93


92

  Additional paid-in capital

98,570


97,417

  Retained earnings

97,891


78,962

  Accumulated other comprehensive loss

(5,748)


(6,145)





     Total shareholders' equity

190,806


170,326





     Total liabilities and shareholders' equity

$        1,682,913


$        1,771,666

 



Three Months Ended


Six Months Ended



June 30,


June 30,



2024
(unaudited)


2023


2024
(unaudited)


2023

Interest Income









Loans, including fees


$       28,926


$     26,885


$      59,043


$     52,237

Interest-bearing time deposits in other banks


246


62


499


111

Debt securities, taxable


951


701


1,963


1,407

Debt securities, tax-exempt


71


85


144


172

Other interest and dividend income


2,242


2,309


4,074


3,495










     Total interest income


32,436


30,042


65,723


57,422










Interest Expense









Deposits


11,204


9,544


22,481


16,918










     Total interest expense


11,204


9,544


22,481


16,918










Net Interest Income


21,232


20,498


43,242


40,504










Provision for Credit Losses


-


1,011


-


1,485










Net Interest Income After Provision for Credit Losses


21,232


19,487


43,242


39,019










Noninterest Income









Mortgage lending income


78


112


129


166

Loss on sales, prepayments, and calls of available-for-sale debt securities


-


(7)


-


(8)

Service charges on deposit accounts


260


199


509


434

Other


2,827


490


4,536


874










     Total noninterest income


3,165


794


5,174


1,466










Noninterest Expense









Salaries and employee benefits


5,118


4,709


10,407


9,389

Furniture and equipment


324


251


554


500

Occupancy


613


599


1,273


1,318

Data and item processing


481


469


939


856

Accounting, marketing and legal fees


264


179


364


478

Regulatory assessments


336


339


723


734

Advertsing and public relations


83


52


229


200

Travel, lodging and entertainment


131


110


183


171

Other


1,792


669


3,606


1,381










     Total noninterest expense


9,142


7,377


18,278


15,027










Income Before Taxes


15,255


12,904


30,138


25,458

     Income tax expense


3,731


3,158


7,326


6,105

Net Income


$       11,524


$       9,746


$      22,812


$     19,353










Earnings per common share - basic


$            1.25


$          1.06


$           2.47


$          2.12

Earnings per common share - diluted


1.23


1.05


2.44


2.09

Weighted average common shares outstanding - basic


9,250,332


9,153,077


9,235,176


9,150,022

Weighted average common shares outstanding - diluted


9,367,247


9,247,101


9,343,047


9,256,450










Other Comprehensive Income









Unrealized gains (losses) on securities, net of tax expense of $123 and tax benefit $0









  for the three months ended June 30, 2024 and 2023, respectively; net of tax expense of $123                               







   and tax benefit of $554 for the six months ended June 30, 2024 and 2023, respectively


$             (59)


$     (1,169)


$            397


$           586

Reclassification adjustment for realized losses included in net income net of tax of $0 and $2







  for the three months ended June 30, 2024 and 2023, respectively; $0 and $2 for the 









  six months ended June 30, 2024 and 2023, respectively


-


5


-


6

Other comprehensive income (loss)


$             (59)


$     (1,164)


$            397


$           592

Comprehensive Income


$       11,465


$       8,582


$      23,209


$     19,945

 



Net Interest Margin



For the Six Months Ended June 30,



2024
(unaudited)


2023



Average
Balance


Interest
Income/
Expense


Average
Yield/
Rate


Average
Balance


Interest
Income/
Expense


Average
Yield/
Rate



(Dollars in thousands)

Interest-Earning Assets:













Short-term investments


$     174,787


$       4,573


5.25 %


$     154,896


$       3,606


4.69 %

Debt securities, taxable-equivalent


129,963


1,963


3.03


153,478


1,407


1.85

Debt securities, tax exempt


17,761


144


1.63


20,030


172


1.73

Loans held for sale


297


-


-


56


-


-

Total loans(1)


1,362,339


59,043


8.69


1,277,245


52,237


8.25

Total interest-earning assets


1,685,147


65,723


7.82


1,605,705


57,422


7.21

Noninterest-earning assets


39,246






24,299





Total assets


$  1,724,393






$  1,630,004


















Funding sources:













Interest-bearing liabilities:













Deposits:













Transaction accounts


$     848,764


16,489


3.90 %


$     810,736


12,612


3.14 %

Time deposits


256,212


5,992


4.69


239,720


4,306


3.62

Total interest-bearing deposits


1,104,976


22,481


4.08


1,050,456


16,918


3.25

Total interest-bearing liabilities


1,104,976


22,481


4.08


1,050,456


16,918


3.25














Noninterest-bearing liabilities:













Noninterest-bearing deposits


426,696






414,383





Other noninterest-bearing liabilities


12,218






11,659





Total noninterest-bearing liabilities


438,914






426,042





Shareholders' equity


180,503






153,506





Total liabilities and shareholders' equity


$  1,724,393






$  1,630,004


















Net interest income




$     43,242






$     40,504



Net interest spread






3.74 %






3.96 %

Net interest margin






5.15 %






5.09 %


(1)           Nonaccrual loans are included in total loans

 



Net Interest Margin



For the Three Months Ended June 30,



2024
(unaudited)


2023



Average
Balance


Interest
Income/
Expense


Average
Yield/
Rate


Average
Balance


Interest
Income/
Expense


Average
Yield/
Rate



(Dollars in thousands)

Interest-Earning Assets:













Short-term investments


$     173,502


$      2,488


5.75 %


$     174,920


$      2,371


5.44 %

Debt securities, taxable-equivalent


106,457


951


3.58


153,424


701


1.83

Debt securities, tax exempt


17,252


71


1.65


19,744


85


1.73

Loans held for sale


355


-


-


68


-


-

Total loans(1)


1,354,985


28,926


8.56


1,283,341


26,885


8.40

Total interest-earning assets


1,652,551


32,436


7.87


1,631,497


30,042


7.39

Noninterest-earning assets


38,722






25,050





Total assets


$  1,691,273






$  1,656,547


















Funding sources:













Interest-bearing liabilities:













Deposits:













Transaction accounts


$     851,751


8,293


3.91 %


$     817,819


6,860


3.36 %

Time deposits


247,452


2,911


4.72


265,396


2,684


4.06

Total interest-bearing deposits


1,099,203


11,204


4.09


1,083,215


9,544


3.53

Total interest-bearing liabilities


$  1,099,203


11,204


4.09


$  1,083,215


9,544


3.53














Noninterest-bearing liabilities:













Noninterest-bearing deposits


$     394,010






$     403,207





Other noninterest-bearing liabilities


12,778






12,180





Total noninterest-bearing liabilities


406,788






415,387





Shareholders' equity


185,282






157,945





Total liabilities and shareholders' equity


$  1,691,273






$  1,656,547


















Net interest income




$    21,232






$    20,498



Net interest spread






3.78 %






3.85 %

Net interest margin






5.15 %






5.04 %


(1)           Nonaccrual loans are included in total loans

About Bank7 Corp. 

We are Bank7 Corp., a bank holding company headquartered in Oklahoma City, Oklahoma. Through our wholly-owned subsidiary, Bank7, we operate twelve locations in Oklahoma, the Dallas/Fort Worth, Texas metropolitan area and Kansas. We are focused on serving business owners and entrepreneurs by delivering fast, consistent and well-designed loan and deposit products to meet their financing needs. We intend to grow organically by selectively opening additional branches in our target markets as well as pursue strategic acquisitions.

Conference Call

Bank7 Corp. has scheduled a conference call to discuss its second quarter results, which will be broadcast live over the Internet, on Friday, July 11, 2024 at 10:00 a.m. central standard time. To participate in the call, dial 1-888-348-6421, or access it live over the Internet at https://app.webinar.net/0P6wZ64ME8o. For those not able to participate in the live call, an archive of the webcast will be available at https://app.webinar.net/0P6wZ64ME8o shortly after the call for 1 year.

Cautionary Statements Regarding Forward-Looking Information 

This communication contains a number of forward-looking statements. These forward-looking statements reflect Bank7 Corp.'s current views with respect to, among other things, future events and Bank7 Corp.'s financial performance. Any statements about Bank7 Corp.'s expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as "anticipate," "believes," "can," "could," "may," "predicts," "potential," "should," "will," "estimate," "plans," "projects," "continuing," "ongoing," "expects," "intends" and similar words or phrases. Any or all of the forward-looking statements in (or conveyed orally regarding) this presentation may turn out to be inaccurate. The inclusion of or reference to forward-looking information in this presentation should not be regarded as a representation by Bank7 Corp. or any other person that the future plans, estimates or expectations contemplated by Bank7 Corp. will be achieved.

These forward-looking statements are subject to significant uncertainties because they are based upon:  the amount and timing of future changes in interest rates, market behavior, and other economic conditions; future laws, regulations, and accounting principles; changes in regulatory standards and examination policies, and a variety of other matters.  These other matters include, among other things, the impact the direct and indirect effect of economic conditions on interest rates, credit quality, loan demand, liquidity, and monetary and supervisory policies of banking regulators.  Bank7 Corp. has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that Bank7 Corp. believes may affect its financial condition, results of operations, business strategy and financial needs. Bank7 Corp.'s actual results could differ materially from those anticipated in such forward-looking statements as a result of risks, uncertainties and assumptions that are difficult to predict. If one or more events related to these or other risks or uncertainties materialize, or if Bank7 Corp.'s underlying assumptions prove to be incorrect, actual results may differ materially from what Bank7 Corp. anticipates. You are cautioned not to place undue reliance on forward-looking statements. Further, any forward-looking statement speaks only as of the date on which it is made and Bank7 Corp. undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as may be required by law. All forward-looking statements herein are qualified by these cautionary statements.

Contact:

Thomas Travis
President & CEO
(405) 810-8600

SOURCE Bank7 Corp.